Consolidated Income Statement
- Revenue of N3.3 billion (H1 2021: N605.5 million)
- Cost of sales of N2.0 billion (H1 2021: N20.8 million)
- Gross profit of N1.3 billion, up by 141.7% year-on-year (H1 2021: N584.7 million)
- Other income declined by 56.4% to N43.0 million year-on-year (H1 2021: N98.5 million)
- Administrative expenses grew by 48.4% to N696.2 million year-on-year (H1 2021: N469.2 million)
- Operating profit of N732.7 million, up 281.2% year-on-year (H1 2021: N192.2 million)
- Profit before tax of N410.2 million (H1 2021: – N175.7 million)
Consolidated Statement of Financial Position
- Total assets of N30.1 billion, up 14.0% year-to-date (FY 2021: N26.4 billion)
- Total liabilities of N20.4 billion, up 17% year-to-date (FY 2021: N17.4 billion)
- Shareholders’ funds of N9.7 billion (FY 2021: N9.0 billion)
- 2022 interim dividend of 6 kobo per share down by 72.7% year-on-year (2021 interim dividend of 22 kobo per share)
Key Ratios
- Gross profit margin of 40.9% (H1 2021: 96.6%)
- Cost to income ratio of 49.6% (H1 2021: 71.9%)
- Operating profit margin of 22.2% (H1 2021: 31.7%)
- EBITDA margin of 23.1% (H1 2021: 35.4%)
- Profit before tax margin of 12.2% (H1 2021: -29%)
- Leverage ratio of 67.9% (FY 2021: 62.4%)
Commenting on the performance, the Chief Executive Officer, Mr. Laide Agboola, stated:
“In the last six months, we have delivered a strong performance across all parts of our business as we continue to execute against our strategy. Our Nano, Urban, and Macro projects have been a significant differentiator for us, benefitting from its uniqueness as an integrated world of Residential, Hospitality, Retail, Arts, Recreational and Entertainment, as well as Co-Working and Private Offices, fit to cater to the different needs of the highly diversified populace. We have been encouraged by the subscription to these developments and the impact on our top- and bottom line.
In June, we celebrated Purple Maryland’s sixth anniversary, and we are optimistic about the progress we have made, and the value delivered through the mall. Looking forward, we will continue to align our business to growth and value.”
Financial Review
Revenue grew significantly by 456.2% Y-o-Y toN3.3 billion in H1 2022, mainly due to the income from the sale of new projects in our real estate business, Nano[1] (N1.6 billion) which made up 47.6% of total revenue, Urban[2] (N606.0 million) which made up 18.0% of revenue, and Macro (N365.0 million) which made up 10.8% of revenue. In addition to that, we increased marketing activities to drive higher patronage across other revenue sources. Other revenue growth drivers include:
- Rental income (9.0% of revenue) of N302.9 million up by 19.9% to (H1 2021: N252.7 million)
- Advert income (4.8% of revenue) of N162.5 million, up by 126.1% (H1 2021: N71.9 million) due to increased occupancy rate and an aggressive campaign on adverts
- Agency fees (1.9% of revenue) of N62.7 million received from tenants in Purple Maryland, Urban, and Macro sales
- Service charge income (1.8% of revenue) of N59.9 million, up by 4.3% (H1 2021: N57.4 million)
We recorded a 7.1% decline in income from utilities (3.5% of revenue) to N117.2 million (H1 2021: N126.2 million, 20.8% of revenue) and a 9.5% decline in income from parking (0.4% of revenue) to N13 million (H1 2021: N14.3 million, 2.4% of revenue) due to more stable power supply during the quarter and continued increase in footfall traffic rather than vehicular traffic due to neighbourhood patronage respectively.
Gross profit grew by 129.1% to N1.3 billion in H1 2022 (H1 2021: N584.7 million), primarily on account of higher revenue. Tn the same vein, cost of sales increased significantly, reflecting both project costs involved as well as a high inflation environment. This resulted in gross profit margin of 40.9% in H1 2022 (H1 2021: 96.6%).
Other income which consists of income on placement and commission from sales, grew by 19.4% to N117.9 million (H1 2021: N98.5 million).
Administrative expenses, representing 21.1% of revenue, grew by 48.4% to N696.2 million (H1 2021: N469.2 million, 77.5% of revenue) due to substantial increase in operational activities.
Finance expenses declined by 14.0% to N322.5 million (H1 2021: N367.9 million) following the payment of short-term, high interest loans. This is reflective of our aim to improve overall efficiency.
EBITDA increased to N759.9 million from N214.0 million in H1 2021, with an EBITDA margin of 23.1% (H1 2021: 35.3%).
Operating profit grew to N732.7 million from N192.2 million leading to an operating profit margin of 21.8% (H1 2021: 31.7%). Profit Before Tax improved to N410.2 million (H1 2021: – N175.7 million) driven by the operating profit and partly by a 12.3% decline in finance expenses to N322.5 million. This resulted in profit before tax margin of 12.2% (H1 2021: -29.0%).
Total assets grew by 14.0% to N30.1billion year-to-date (FY 2021: N26.4 billion), due to progress on the projects embarked on as well as the company’s additional investments. Cash and short-term funds increased significantly due to the loan received from BOI and commercial paper raised. Loans and advances increased due to the long-term cheaper funds taken.
Shareholders’ funds grew by 7.6% to N9.7 billion year-to-date (FY 2021: N9.0 billion) driven by the increase in retained earnings and private placement embarked on in Q4 2021.
Total liabilities grew by 17.2% to N20.4 billion year-to-date (FY 2021: N17.4 billion), driven mostly by additional facilities taken between Q3 2021 and Q1 2022. The effective interest rate of 14.3% in H1 2022 (H1 2021: 18.5%) reflects the company’s attempt to replace expensive short-term loans with more affordable long-term facilities.
Operational Update
- The Group had a media briefing and anchor client signing of our new construction – Purple Lekki and anchor tenants Genesis Cinemas, Market Square and The Ventures Park
- The Group signed a partnership with Klump, a Buy Now Pay Later (BNPL) platform, to help diversify our BNPL offering and give our customers more options in selecting a credit provider
- In May, Purple participated in a sustainability summit organised by Real Estate Unite
- Purple TV completed production of the second season of its first feature show ‘Most Trusted Girl’. The show features numerous Purple locations and tenants, as well as showcases some of the lifestyle elements available within the Purple ecosystem. The content will be hosted on Purple TV’s Channel which will allow monetisation and will draw a large audience to view the other Purple offerings advertised on the platform.
Outlook
Purple intends to
- Continue to drive the expansion of its Real Estate Investment Company (REICO) platform via development and acquisition across residential, hospitality, student accommodation, office and private offices, retail, entertainment, advertising amongst others
- Leverage technology to develop a tech-powered real estate and financial services business, to create a unique ecosystem of interconnected products in the cloud and offline
- Maximise modern and smarter marketing platforms especially social media and digital platforms which facilitate customers’ direct access to products and services
For investor inquiries, please contact:
Investor Relations
Adetola Olatoye Oluyemisi Lanre-Phillips [email protected]
For media inquiries, please contact: Emmanuel Balogun [email protected]
Follow Purple on
Facebook: Purple
Instagram:@Purplegroupng
LinkedIn: Purple
Consolidated Statement of Profit and Loss for the half year ended 30 June 2022
| H1 2022 | H1 2021 | ∆% | |
| Rental Income | 302,893,158 | 252,704,167 | 19.9% |
| Service Charge Income | 59,915,451 | 57,432,688 | 4.3% |
| Utility Income | 117,225,690 | 126,234,871 | -7.1% |
| Advert Income | 162,514,167 | 71,871,378 | 126.1% |
| Parking Income | 12,980,307 | 14,345,812 | -9.5% |
| Agency fees | 62,674,577 | 14,903,768 | 320.5% |
| Development Management – LRL | 75,000,000 | 68,000,000 | 10.3% |
| Revenue from Nano Sales | 1,603,700,817 | – | n/m |
| Revenue from Macro Sales | 365,022,000 | – | n/m |
| Income from Urban Sales | 606,000,000 | – | n/m |
| Total Revenue | 3,367,926,169 | 605,492,683 | 456.2% |
| Cost of Sales | (1,954,798,042) | (20,841,230) | 9279.5% |
| Gross Profit | 1,413,128,127 | 584,651,454 | 141.7% |
| Other Income | 42,984,949 | 98,506,193 | -56.4% |
| Depreciation | (27,231,077) | (21,765,508) | 25.1% |
| Administrative Expenses | (696,206,481) | (469,168,174) | 48.4% |
| Operating Profit | 732,675,518 | 192,223,965 | 281.2% |
| Finance Expenses | (322,465,138) | (367,876,369) | -12.3% |
| Profit before tax | 410,210,379 | -175,652,404 | -333.5% |
| Taxation | – | – | n/m |
| Profit after tax | 410,210,379 | -175,652,404 | -333.5% |
Consolidated Balance Sheet as at 30th June 2022
| H1 2022 | FY 2021 | ∆% | |
| Assets | |||
| Cash and short-term funds | 1,947,938,410 | 1,964,370,000 | -0.8% |
| Treasury Bills | – | – | – |
| Due from Other Banks | – | – | |
| Loans and advances | 1,307,191,541 | 6,843,346,000 | -80.9% |
| Intangible Assets | 507,207,110 | 127,898,000 | 296.6% |
| Goodwill | 45,000,000 | – | n/m |
| Property, Plant & Equipment | 23,689,406,034 | 17,165,406,000 | 38.0% |
| Other assets | 2,616,561,555 | 316,949,000 | 725.5% |
| Total Assets | 30,113,304,650 | 26,417,969,000 | 14.0% |
| Liabilities | |||
| Customers Deposits | 647,245,569 | 281,865,000 | 129.6% |
| Borrowings | 17,682,520,941 | 15,575,750,000 | 13.5% |
| Other Liabilities | 1,955,719,744 | 1,206,433,000 | 62.1% |
| Tax Payable | 147,805,365 | 356,654,000 | -58.6% |
| Total Liabilities | 20,433,291,619 | 17,420,702,000 | 17.3% |
| Capital and reserves | |||
| Share capital | 2,061,443,417 | 1,293,970,000 | 59.3% |
| Share Premium | 1,366,918,749 | 1,746,319,000 | -21.7% |
| Revaluation Surplus | 0 | 0 | – |
| Current year (Unaudited Profit) | 410,210,379 | n/m | |
| General reserve | 5,841,440,486 | 5,956,978,000 | -1.9% |
| Shareholders’ Funds | 9,680,013,031 | 8,997,269,000 | -0.8% |
| Total Equity & Liabilities | 30,113,304,650 | 26,417,969,000 | 14.0% |
About Purple
Purple is Nigeria’s breakthrough real estate and financial services platform at the forefront of a real estate revolution. We invest in the development, management, and acquisition of superior multi-purpose properties and infrastructure across a wide range of sectors to democratise access to real estate ownership and investment, breaking down the barriers that prevent investors from the gains of appreciating assets.
Purple Real Estate Income Limited commenced operations in 2014 and is responsible for developing the Maryland Mall, a Grade-A mixed-use centre that boasts the largest outdoor LED screen in West Africa.
To discover more and join the Purple community, visit Purple.xyz
Disclaimer
This announcement contains or will contain forward-looking statements which reflect management’s expectations regarding the Company’s future growth, results of operations, performance, business prospects and opportunities. Wherever possible, words such as “anticipate”, “believe”, “expects”, “intend” “estimate”, “project”, “target”, “risks”, “goals” and similar terms and phrases have been used to identify the forward- looking statements. These statements reflect management’s current beliefs and are based on information currently available to management. Certain material factors or assumptions have been applied in drawing the conclusions contained in the forward-looking statements. These factors or assumptions are subject to inherent risks and uncertainties surrounding future expectations generally.
Purple Group cautions readers that several factors could cause actual results, performance, or achievements to differ materially from the results discussed or implied in the forward-looking statements. These factors should be considered carefully, and undue reliance should not be placed on the forward-looking statements. For additional information with respect to certain of these risks or factors, reference should be made to the Company’s disclosure materials filed from time to time with Securities & Exchange Commission in Nigeria. The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether because of new information, future events or otherwise.
[1] Serviced studio apartments located on the upper floors of Purple Lekki. Nano apartments are designed to create a delightful mix of recreational, retail, and residential environment.
[2] Urban apartments are residential and gated developments in Lekki, Lagos. Urban is a mix of fully detached duplexes, semi-detached duplexes, pent apartments and 3 – 4 bedroom apartments.
Add a comment
